$3,000,000
NAL Estimated Property ValueNA State Highway 71 Highway, Horseshoe Bay, TX, 78657
Off Market
About this property
All public utilities available to site, frontage is ±450’ on Hwy 71 & ±135’ on RM 2831 and ±565’ on Sandy Harbor Drive, Zoning RR (Rural Residential) with future land use map indicating residential & commercial uses. Jurisdiction is in Horseshoe Bay and no portion of the property lies within the FEMA floodplain.
Investor Tools
$3,000,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,000,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,000 /month
Positive
Cash Flow Estimate:
$6,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
