$1,226,000
NAL Estimated Property ValueRhetta Ln, Spring, TX, 77389
Off Market
Highlights
Interior
Exterior
Lot Size5,401 sqft
Land Information
APN1151690000101
SubdivisionHydies Crossing U/R
Land UseResidential
Legal DescriptionTR 2A HYDIES CROSSING U/R
Census Tract555200
Assessed Land Value$10,800
Assessment Year2025
About this property
Vacant Lot. Available for sale in conjunction with 5 other properties on the corner of 99/Gosling. Contact listing agent for more detailed information.
Investor Tools
$1,226,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,226,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,356 /month
Positive
Cash Flow Estimate:
$2,452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$528/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$201
$10,800
2025
$10,800
N/A
$10,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$201
$10,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,226,000
100%
0%
$0/mo
