Last 24 Hours
$1,960
NAL Estimated Property ValueRogers Rd, New Waverly, TX, 77358
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size17.08 acres
Land Information
APN73569
Lot Number2
SubdivisionGarza J M (A-22)
Land UseTimberland
Legal DescriptionGARZA J M (A-22), TRACT 63.9, ACRES 17.08, (AKA LOT 2) (AKA LOT 2)
Assessed Land Value$1,960
Assessment Year2025
About this property
MOSTLY WOODED WITH POND 10 +/- COUNTRY ACREAGE NEAR I-45N AND THE RAPIDLY GROWING TOWN OF WILLIS. Acreage of this size is becoming more rare by the week. Grab this slice of country living while you still can.
Investor Tools
$1,960
Estimated Property Value
$0Estimated Mortgage Balance
$1,960Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$31
$1,960
2025
$1,960
N/A
$444,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$31
$1,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,960
100%
0%
$0/mo
12.4%