$150,000
NAL Estimated Property ValueSEC Beck Street & Silkwood Drive, Bryan, TX, 77803
Off Market
About this property
Near downtown Bryan, Brazos Industrial Park, and major employment centers Located at intersection of Beck Street & Silkwood Drive Proximate to Bryan ISD middle schools and elementaries Expanding residential development within the immediate area Stable economy lifted by Texas A&M University and Texas A&M RELLIS Preliminarily engineered for 4-5 duplex lots, city will support rezoning Easy access to Harvey Mitchell Parkway and State Highway 21
Investor Tools
$150,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
