$6,536,000
TBD CR 113A, Llano, TX, 78634
Under Contract
About this property
This beautiful hill country ranch consists of 817+/- acres and is located in SW Llano County. The ranch features 3 stocked ponds, 1 water well, great views of Enchanted Rock and Bullhead Mountain! The ranch has beautiful granite outcroppings and has good bottom land with nice grasses! There is abundant wildlife on the property including Axis, Whitetail Deer, Audad, Turkey, and Hogs! The property is approximately 20 miles from Llano, Tx and 30 miles to Fredericksburg, Tx.
Investor Tools
$0Estimated Mortgage Balance
$6,536,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$39,216 /month
Positive
Cash Flow Estimate:
$13,072 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
