$399,000
NAL Estimated Property ValueTBD Fm 3277, Livingston, TX, 77351
Off Market
About this property
Build your dream home or weekend retreat on this beautiful 1.63-acre waterfront lot on The Shores at Lake Livingston. Located in a quiet cove with direct access to the main lake. Enjoy peaceful lake views, great fishing, and mature trees offering natural privacy. Utilities are available (aerobic septic needed). No HOA. Conveniently located near Pine Island—perfect for boating and outdoor fun! Make your lakefront dreams a reality on one of Texas’ most desirable lakes.
Investor Tools
$399,000
Estimated Property Value
$0Estimated Mortgage Balance
$399,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$375/month
5.947%
