Last 24 Hours
$250,000
NAL Estimated Property ValueTBD High Crossing Road - Tract 11, Smithville, TX, 78957
Off Market
About this property
12 acres south of Smithville, TX. This property was part of 184 acres. This listing is for TRACT 11 (see attached aerial). Wooded acreage w/beautiful trees/abundant wildlife/nice, restricted homesites. Current exemption is held by wildlife management. Perfect for your new home or getaway cabin, this tract is off the beaten path yet close to retail, schools, & other amenities in Smithville & Bastrop. Electricity available/Bluebonnet Electric main lines on site. Water well & septic needed. (Photos are of the entire tract, not necessarily the subject tract.)
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%