Last 24 Hours
$500,000
NAL Estimated Property ValueTBD High Crossing Road - Tract 12-13, Smithville, TX, 78957
Off Market
About this property
25+ acres south of Smithville, TX. This property was part of an original 184 parcel. This listing is for TRACTS 12 and 13 (see attached aerial). Wooded acreage w/beautiful trees/abundant wildlife/nice, a pond, and restricted homesites. Current exemption is held by wildlife management. Perfect for your new home or getaway cabin, this tract is off the beaten path yet close to retail, schools, & other amenities in Smithville & Bastrop. Electricity available/Bluebonnet Electric main lines on site. Water well & septic needed. (Photos are of the entire tract, not necessarily the subject tract.)
Investor Tools
$500,000
Estimated Property Value
$0Estimated Mortgage Balance
$500,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%