$45,000
NAL Estimated Property ValueTBD Lot 173 Bay Hill Drive, Graford, TX, 76449
Off Market
Highlights
Interior
Exterior
About this property
Beautiful, Golf Course Lot located on the green, 8th hole in the Cliffs Resort. Nestled near the end of a cul de sac with multiple build options. Possibly a water view from a 2nd story. Ownership provides access to Resort Amenities including 36 rounds of golf per year, the marina, clubhouse, spa, playground, community pool, tennis, fine dinning, hotel and gated entrance.
Investor Tools
$45,000
Estimated Property Value
$0Estimated Mortgage Balance
$45,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$650/month
5.947%
