Last 24 Hours
$195,000
NAL Estimated Property ValueTBD Lot 38 Lago Vista Drive, East Tawakoni, TX, 75472
Off Market
About this property
Motivated Seller!!!! Road and underground utilities have been installed! Don't miss out on this gorgeous lake front lot on Lake Tawakoni in the new Vintage Shores development in Rains County. This new private gated community has private boat slips and boat ramp. NO Barndominium homes allowed on this lot. Minimum 1200 sq. ft. for single story, 1800 sq. ft. minimum for 2 story homes. 2nd dwelling is allowed with restrictions. Shop with water allowed. This spectacular lot is 1 acre of deeded land with approx. 2 acres of Sabine River Authority leaseback. Lot may require some clearing. Seller does not have a survey.
Investor Tools
$195,000
Estimated Property Value
$0Estimated Mortgage Balance
$195,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$1,200/month
5.947%
12.4%