Last 24 Hours
$449,900
NAL Estimated Property ValueTBD LOT 40 Randi Rd, Bellville, TX, 77418
$545,829 ARV
Off Market
3 Beds
3 Bath
2,208 Sq Ft
Single Family Residence
$203.76 / sqft
Built in 2022About this property
Small, rural area with spacious back porch views! This light and bright home is TO BE BUILT on a 1.2-acre lot. The 3 bedroom, 2 1/2 bath home also features high ceilings, in addition to large closets, mud bench, utility room, and lots of storage! This house is priced without the screened back porch and outdoor kitchen. ALL PICTURES ARE FOR REPRESENTATION ONLY. Zoned to Bellville O'Bryant Primary for K-3rd and Bellville O'Bryant Intermediate for 4th/5th.
Investor Tools
$449,900
Estimated Property Value
$0Estimated Mortgage Balance
$449,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$545,829
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,699 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$300/month
5.947%
12.4%