$750,000
TBD Marina Drive, Gun Barrel City, TX, 75156
On Market
About this property
Outstanding lot development opportunity adjoining gated development on Cedar Creek Lake with potential to access community pool and boat and pwc slip rentals. See aerial pictures for Harbor Light Villas neighborhood with beautiful homes and amenities. Create a layout for development of primary or secondary custom lake homes in this incredible area or even several large estate size lots!
Investor Tools
$0Estimated Mortgage Balance
$750,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
