$480,000
TBD Monopoly, Odessa, TX, 79763
On Market
About this property
Build the life you've always imagined. 1 of only 5 exclusive -acre lots available in West Odessa, this is your rare chance to own a custom-built home starting at $480,000, with NO restrictions. Choose from 4 thoughtfully designed floor plans starting at 2,500–3,000 sq ft and make it truly yours with full customization options. CITY WATER!! a premium advantage in this area. Spacious lots, quality craftsmanship & zero compromise. Your dream home starts here. Limited availability, don't miss this!
Investor Tools
$0Estimated Mortgage Balance
$480,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,880 /month
Positive
Cash Flow Estimate:
$960 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
