$1,292,000
NAL Estimated Property ValueTBD N Earl Rudder Fwy, Bryan, TX, 77802
Off Market
Commercial
About this property
11.864 acres +/- near intersection SH-6 and SH-21. Access via SH-6 and Clarks Lane. Current Zoning - A-O. Great visibility to traffic along SH-6 - 39,939 VPD on SH-6. Electrical, sanitary sewer and water on site. 392' of frontage on access road and 279' of frontage on Clarks Lane. Diverse group of commercial and industrial user in area
Investor Tools
$1,292,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,752 /month
Positive
Cash Flow Estimate:
$2,584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
