$37,500
TBD Selling 5 lots together, Hilltop Lakes, TX, 77871
On Market
About this property
Seller has packaged 5 lots together: TBD Dusk - SEC 85 BLK 2 LT 12 (Parcel ID 614537) TBD Pin Oak - SEC 46B BLK 1 LT 38 (Parcel ID 604142) TBD Lakefront - SEC 15 BLK 10 LT 12 ((Parcel ID 629829) TBD Tonkawa - SEC 118 BLK 5 LT 2 (Parcel ID 610352) TBD Patio Court - SEC 37 NLK 1 LT 40 (Parcel ID 604405)
Investor Tools
$0Estimated Mortgage Balance
$37,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
