$75,000
TBD Whisperwood Lots 64, 65, 70, Onalaska, TX, 77360
On Market
About this property
These three scenic lots, offering stunning water views of the beautiful Lake Livingston, provide the perfect canvas for building your forever home or a relaxing weekend retreat. With exclusive access to a private boat ramp for residents, you’ll have the opportunity to enjoy all your favorite water activities with ease. Located in the desirable Twin Harbors community, residents also enjoy a variety of amenities, including a swimming pool, recreational facilities, and sports courts for an active and vibrant lifestyle. Survey available.
Investor Tools
$0Estimated Mortgage Balance
$75,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$120/month
5.947%
