$510,000
NAL Estimated Property ValueTerminal Loop, McQueeney, TX, 78123
Off Market
Highlights
Interior
Exterior
Lot Size14,967 sqft
Land Information
APN2G-0004-0000-13225-000
SubdivisionBaker Moses
Land UseVacant Res & Comm Lots
Legal DescriptionABS: 4 SUR: MOSES BAKER 0.3436 ACS
Census Tract210606
Assessed Land Value$56,769
Assessment Year2025
About this property
This residential 2.83-acre tract has many mature trees and is ready for your dream home. Property is part of Woodlake subdivision and is under their deed restrictions. The tract is pie shaped and has plenty of Terminal Loop and Happy Haven Road frontage. Terrific location with lake access and close proximity to The Bandit golf course and Treasure Island.
Investor Tools
$510,000
Estimated Property Value
$355,294Estimated Mortgage Balance
$154,706Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$196
$16,822
2025
$56,769
N/A
$56,769
No
Tax History
Year
Tax Paid
Assessed Value
2024
$196
$16,822
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$399,100
No
First
Sep 9, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,294
$154,706
30%
70%
$2,393/mo
