$1,890,000
Valley Forge Dr, Pasadena, TX, 77502
On Market
Commercial
Highlights
Interior
Exterior
Lot Size4.53 acres
Land Information
APN0341930000008
SubdivisionSouth Houston Gardens
Land UseCommercial
Legal DescriptionTR 8 SOUTH HOUSTON GARDENS SEC 1
Assessed Land Value$888,300
Assessment Year2025
About this property
Raw Land in a major developing area! Next to a new 32 Home development and centered around Schools, single family residence and major Future Development. Minutes from the New Ellington Space Port and Airfield as well as Hobby Airport.
Investor Tools
$0Estimated Mortgage Balance
$888,300Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,340 /month
Positive
Cash Flow Estimate:
$3,780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,001
$888,300
2025
$888,300
N/A
$888,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,001
$888,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$888,300
100%
0%
$0/mo
