$250,000
NAL Estimated Property ValueW 1 1st St, Keene, TX, 76059
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range
Exterior
Lot Size6,534 sqft
Land Information
APN126.3600.02660
Lot Number6
Land UseResidential
Legal DescriptionLOT 6 BLK 15 KEENE
Census Tract130304
Assessed Land Value$32,000
Assessed Improvement Value$111,950
Assessment Year2025
About this property
Location, location, location! Just across SWAU Boys dorm. 4 bedrooms and 2 bathrooms. Come check it out!!!! One month advance and one month deposit to move in.
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,397
$143,950
2025
$32,000
$111,950
$143,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,397
$143,950
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$250,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
11.4%
